RESOLUTION 2007 - 37

            (Supplemental  Budget #2 for 2007 budget for various funds)

 

WHEREAS, various funds and departments and have unanticipated expenditures and revenues for 2007; and

 

WHEREAS, pursuant to RCW 36.40.100, 36.40.195 and Resolution 1999-31, the Board has the authority to transfer, revise or supplement its budget and to increase budgets with unanticipated funds; and

 

WHEREAS, pursuant to RCW 36.40.100, the Board has the authority to transfer funds; and

 

NOW, THEREFORE, BE IT RESOLVED that the Board of Commissioners hereby creates, transfers, revises or supplements the 2007 budget in the amount $96,105.00 as follows:

 

Current Expense Fund  (0010.000.000)

Board of Equalization (0010.180)

514.240.430     Travel                                                                                                $  4,200

514.240.490     Miscellaneous                                                                                   $     800

                                                                                                                                $  5,000

District Court (0010.140)

512.400.200     Personnel Benefits                                                                            $  4,151

 

Treasurer (0010.150)

514.220.100     Salaries and Wages                                                                          $ 11,731

514.220.200     Personnel Benefits                                                                           $   2,359

                                                                                                                               $ 14,090

Sheriff (0010.230)

521.100.640     Equipment                                                                                        $12,500

                                                                                                                                            

Juvenile (0010.280)

527.100.910     Interfund Professional Services                                                           4,000

                                                                                                                                                                                                             $  4,151

Noxious Weed (0010.290)

531.601.100     Salaries and Wages Title II                                                              $33,599

531.601.200   Personnel Benefits                                                                                7,543

531.601.310   Operating Supplies                                                                               6,806

531.601.350   Small Tools & Equipment                                                                    4,050

531.601.410   Professional Services                                                                            1,400

531.601.430   Travel                                                                                                         35

531.601.440   Advertising                                                                                              400

531.601.480   Repairs and Maintenance                                                                     1,000

531.601.490   Miscellaneous                                                                                          150

531.601.920   Interfund Communications                                                                         5

531.601.930   Interfund Supplies                                                                                1,300

531.601.950          Interfund Rentals & Leases                                                               76

                                                                                                                                $56,364

 

Total Current Expense                                                                                                     $96,105

 

TITLE III (1300.000.000)

            508.000.000          Ending Dedicated Balance                                                      -$80,000

 

TITLE III SEARCH AND RESCUE (1300.010.000)

            594.210.620          Capital Outlays Buildings and Structures                                  80,000

 

           

BE IT FURTHER RESOLVED that the $96,105 necessary to finance the foregoing 2007 supplemental/emergency budgets is appropriated from the following unanticipated sources and/or transfers and/or revisions within the department and/or funds:

 

Current Expense Fund (0010.000)

 

            Treasurer (0010.150)

            361.110.000          Residual Cash Investment                                                        $22,402

 

            Sheriff (0010.230)

            333.835.100          CREASA – LETPP Grant                                                        $12,500

 

 

            Noxious Weed Title II (0010.290)

            331.106.000          Title II Grant Funds                                                                  $61,203

           

            Total Current Expense                                                                                         $96,105

 

Wind River Business Park  (129.000.000)

            397.000.000          Operating Transfer In – Wind River PDA                             $110,000

 

Senior Services

            397.000.000          Operating Transfer In-  Current Expense                                   $2,100                                 

           

BE IT FINALLY RESOLVED that the Clerk of the Board is hereby directed to give due notice of a public hearing upon this resolution for adoption on the 25th day of September 2007 at 11:45 o'clock a.m.

 


PASSED IN REGULAR SESSION this 4th day of September 2007.